|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| GULF OIL CORPORATION LIMITED |
|
|
|
Registered Office: Kukatpally, Sanathnagar (IE) PO,
Hyderabad-500 018 |
|
|
|
|
|
UNAUDITED FINANCIAL
RESULTS FOR THE QUARTER ENDED
30.09.2008 |
|
|
|
|
|
|
|
|
|
(Rs. In Lakhs) |
|
|
|
|
|
(Rs. In Lakhs) |
|
|
|
Unaudited 9 months ended 31-12-2007 |
Unaudited Quarter ended |
Unaudited Half year ended |
Year ended 31-03-2008 (Audited) |
|
Consolidated for the year ended |
|
|
|
Particulars |
|
|
|
|
|
30-09-2008 |
30-09-2007 |
30-09-2008 |
30-09-2007 |
|
|
|
|
|
|
|
|
|
|
31-03-2008 |
31-03-2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1. Income from Sales & other Operations |
###### |
25667.68 |
19294.28 |
50389.94 |
37774.52 |
83321.52 |
|
###### |
###### |
|
|
|
Less Excise Duty |
###### |
2267.19 |
2025.38 |
4495.25 |
3924.37 |
8605.23 |
|
###### |
###### |
|
|
|
Net Income from
Sales & other Operations |
###### |
23400.49 |
17268.90 |
45894.69 |
33850.15 |
74716.29
|
|
###### |
###### |
|
|
|
2. Income from Property Development |
###### |
- |
|
1050.00 |
600.00 |
600.00 |
|
600.00 |
###### |
|
|
|
3. Total Revenue |
###### |
23400.49 |
17268.90 |
46944.69 |
34450.15 |
75316.29 |
|
#REF! |
#REF! |
|
#REF! |
|
4. Expenditure |
|
|
|
|
|
|
|
|
|
|
|
|
a)
(Increase)/decrease in Stock in trade |
###### |
(686.74) |
(1369.50) |
(1873.28) |
(1420.15) |
(1263.25) |
|
###### |
###### |
|
|
|
b) Purchase of goods
for resale |
###### |
881.95 |
663.49 |
2912.38 |
1194.00 |
3838.98 |
|
###### |
###### |
|
|
|
c) Consumption of
raw materials,etc., |
###### |
12442.24 |
10014.13 |
23859.79 |
18372.71 |
37415.95 |
|
###### |
###### |
|
|
|
d) Expenses on
Operation Contracts |
###### |
3342.98 |
2072.32 |
6704.44 |
4323.68 |
9500.64 |
|
###### |
###### |
|
|
|
e) Staff Cost |
###### |
1672.75 |
1363.84 |
3388.35 |
2725.58 |
5897.17 |
|
###### |
###### |
|
|
|
f) Depreciation |
443.53
|
383.17 |
400.40 |
826.70 |
790.66 |
1602.27 |
|
###### |
###### |
|
|
|
g) Other expenditure |
###### |
4335.54 |
3811.55 |
8355.45 |
6997.65 |
16039.79 |
|
###### |
###### |
|
|
|
h) Total |
###### |
22371.89 |
16956.23 |
44173.83 |
32984.13 |
73031.55 |
|
###### |
###### |
|
|
|
5. Profit from Operations before
Other income,interest & Exceptional Items |
|
1028.60 |
312.67 |
2770.86 |
1466.02 |
2284.74 |
|
|
|
|
|
|
6. Other Income |
58.44
|
431.11 |
874.95 |
489.55 |
958.24 |
2941.65 |
|
|
|
|
|
|
7. Profit before interest & Exceptional Items |
|
1459.71 |
1187.62 |
3260.41 |
2424.26 |
5226.39 |
|
|
|
|
|
|
8. Interest (Net) |
459.77
|
474.62 |
519.17 |
934.39 |
1038.71 |
2132.97 |
|
###### |
###### |
|
|
|
(b) Loss/(Gain) on
Foreign Exchange Currency Flucluation (Net) |
|
|
|
|
|
|
|
|
|
|
|
|
9. Profit after Interest but before Exchange fluctuation
gain/(loss) |
|
|
|
|
|
|
|
|
|
|
|
|
& Exceptional
Items |
|
985.09 |
668.45 |
2326.02 |
1385.55 |
3093.42 |
|
|
|
|
|
|
10.Exchange Gains/(losses) on restatement of Foreign currency |
|
|
|
|
|
|
|
|
|
|
|
|
assets and
liabilities |
|
(567.30) |
117.61 |
(1125.95) |
332.35 |
370.95 |
|
|
|
|
|
|
11.Exceptional Items - VRS Compensation |
87.01
|
87.01 |
120.56 |
174.02 |
241.11 |
493.77 |
|
493.77 |
462.32 |
|
|
|
12.Profit from Ordinary Activities before tax |
|
330.78 |
665.50 |
1026.05 |
1476.79 |
2970.60 |
|
|
|
|
|
|
13.Tax expense |
137.31 |
152.61
|
144.57
|
289.92
|
423.57
|
457.43 |
|
470.03 |
853.79
|
|
|
|
a) Current Tax |
238.00
|
|
78.00 |
238.00 |
165.00 |
350.00 |
|
350.00 |
356.07 |
|
|
|
b) Tax provision of
earlier years written back |
|
|
|
|
|
|
|
|
(59.32) |
|
|
|
b) Deferred Tax |
###### |
112.00 |
23.00 |
(9.00) |
191.00 |
(6.00) |
|
6.56 |
435.97 |
|
|
|
c) Fringe Benefit
Tax |
20.31
|
40.61 |
43.57 |
60.92 |
67.57 |
113.43 |
|
113.47 |
121.07 |
|
|
|
14.Net Profit for the period |
|
178.17 |
520.93 |
736.13 |
1053.22 |
2513.17 |
|
106.91 |
###### |
|
|
|
15.Extraordinary Items |
|
- |
- |
- |
- |
- |
|
(35.82) |
(55.84) |
|
|
|
16.Net Profit for the period |
#REF! |
178.17 |
520.93 |
736.13 |
1053.22 |
2513.17 |
|
#REF! |
#REF! |
|
|
|
11.Less: Share of Loss from Associates |
|
|
|
|
|
|
|
(8.61) |
(42.36) |
|
|
|
12. Profit after taxation before Minority Interest |
|
|
|
|
|
|
|
#REF! |
#REF! |
|
|
|
13. Share of Minority Interest |
|
|
|
|
|
|
|
93.90 |
30.08 |
|
|
|
14.Profit after Minority Interest |
|
|
|
|
|
|
|
#REF! |
#REF! |
|
|
|
17.Paid up Equity Share Capital (Face value of Rs.2 each) |
###### |
1487.17
|
1487.17 |
1487.17
|
1487.17 |
1487.17 |
|
###### |
###### |
|
|
|
18.Reserves
excluding revaluation Reserves |
|
|
|
|
|
20004.70 |
|
###### |
###### |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.EPS for the period (not annualised) - Basic |
#REF! |
0.25 |
0.70 |
0.98 |
1.42 |
3.42 |
|
#REF! |
1.58 |
|
|
- Diluted |
#REF! |
0.25 |
0.70 |
0.98 |
1.42 |
3.42 |
|
4.83 |
1.50 |
|
|
20. Public shareholding |
|
|
|
|
|
|
|
|
|
|
|
No. of Shares |
|
40353835 |
40353835 |
40353835 |
40353835 |
40353835 |
|
###### |
###### |
|
|
Percentage of
shareholding |
|
54.27 |
54.27 |
54.27 |
54.27 |
54.27 |
|
54.27 |
54.27 |
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT INFORMATION AS PER CLAUSE 41 OF
THE LISTING AGREEMENT FOR THE QUARTER ENDED 30-09-2008 |
|
31.03.2008 |
|
|
|
|
|
|
(Rs. In Lakhs) |
|
|
(Rs.in Lakhs) |
|
|
Particulars |
Unaudited 9 months ended 31-12-2007 |
Unaudited Quarter ended |
Unaudited Half year ended |
Year ended 31-03-2008 (Audited) |
|
Consolidated for the year ended |
|
|
|
|
|
|
|
30-09-2008 |
30-09-2007 |
30-09-2008 |
30-09-2007 |
|
31-03-2008 |
31-03-2007 |
|
|
|
1. Segment Revenue |
|
|
|
|
|
|
|
|
|
|
|
a. Explosives |
#REF! |
5901.28 |
4332.97 |
11269.84 |
8540.78 |
18932.42 |
|
###### |
###### |
|
|
b. Lubricants |
#REF! |
11893.19 |
8438.02 |
23190.02 |
15556.33 |
36991.36 |
|
###### |
###### |
|
|
c. Consult (Mining/Infrastructure contracts) |
#REF! |
4800.05 |
3161.82 |
9473.26 |
6533.43 |
14131.99 |
|
###### |
###### |
|
|
d.
Speciality Chemicals |
#REF! |
800.66 |
1687.92 |
2055.94 |
3576.36 |
4937.72 |
|
###### |
###### |
|
|
e. Property Development |
#REF! |
|
|
1050.00 |
600.00 |
600.00 |
|
600.00 |
###### |
|
|
f. Others |
#REF! |
|
1.09 |
|
1.09 |
|
|
307.55 |
263.67
|
|
|
g. Unallocable
Income |
#REF! |
450.14 |
668.23 |
486.09 |
970.82 |
3113.19 |
|
###### |
###### |
|
|
Total |
#REF! |
23845.32 |
18290.05 |
47525.15 |
35778.81 |
78706.68 |
|
###### |
###### |
|
|
Less: Inter segment
revenue |
#REF! |
72.99 |
28.59 |
90.91 |
38.07 |
77.79 |
|
16.45 |
52.66 |
|
|
Revenue from Sales
& other Income and exchange fluctuation gains |
#REF! |
23772.33 |
18261.46
|
47434.24 |
35740.74
|
78628.89
|
|
###### |
###### |
|
|
2. Segment Results |
|
|
|
|
|
|
|
|
|
|
|
Profit/(loss)
(before tax and interest from each segment) |
|
|
|
|
|
|
|
|
|
|
|
a. Explosives |
#REF! |
(70.48) |
(83.48) |
85.10 |
20.06 |
351.92 |
|
351.92 |
###### |
|
|
b. Lubricants |
#REF! |
562.20 |
583.45 |
1203.80 |
1042.08 |
2635.32 |
|
###### |
###### |
|
|
c. Consult (Mining/Infrastructure contracts) |
#REF! |
248.00 |
355.31 |
515.27 |
852.36 |
1814.66 |
|
###### |
###### |
|
|
d. Speciality Chemicals (see note no.4 below) |
#REF! |
|
(213.65) |
(619.51) |
(291.05) |
(2067.94) |
|
###### |
###### |
|
|
e.
Property Development |
#REF! |
|
|
1050.00 |
600.00 |
600.00 |
|
600.00 |
###### |
|
|
f. Others |
#REF! |
|
(5.60) |
|
(13.16) |
|
|
###### |
###### |
|
|
Total |
#REF! |
739.72
|
636.03
|
2234.66
|
2210.29
|
3333.96
|
|
###### |
###### |
|
|
Less: |
|
|
|
|
|
|
|
|
|
|
|
(i) Interest paid (net of interest received) |
#REF! |
474.62 |
519.17 |
934.39 |
1038.71 |
2132.97 |
|
###### |
###### |
|
|
(ii) Other
un-allocable expenditure net off un-allocable income |
#REF! |
(65.68) |
(548.64) |
274.22 |
(305.21) |
(1769.61) |
|
###### |
###### |
|
|
Total Profit Before
Tax |
#REF! |
330.78 |
665.50 |
1026.05 |
1476.79 |
2970.60
|
|
###### |
###### |
|
|
3. Capital Employed |
|
|
|
|
|
|
|
|
|
|
|
a. Explosives |
###### |
|
|
8455.15 |
8068.60 |
8246.86 |
|
###### |
###### |
###### |
|
|
b. Lubricants |
###### |
|
|
8019.39 |
7138.01 |
6468.97 |
|
###### |
###### |
###### |
|
|
c. Consult (Mining/Infrastructure contracts) |
###### |
|
|
8540.19 |
7089.30 |
7730.82 |
|
###### |
###### |
###### |
|
|
d.
Speciality Chemicals |
###### |
|
|
7828.87 |
7632.03 |
7469.87 |
|
###### |
###### |
###### |
|
|
e. Property Development * |
|
|
|
184587.32 |
81.70 |
184618.21 |
|
|
|
|
|
f. Others |
133.28 |
|
|
173.33 |
218.03 |
199.78 |
|
386.69 |
713.81 |
211.29 |
|
|
g.
Unallocable-Corporate |
###### |
|
|
6660.64 |
8177.45 |
5238.06 |
|
###### |
###### |
###### |
|
|
Total |
|
|
|
224264.89 |
38405.12 |
219972.57 |
|
###### |
|
|
|
*Land identified for property development at Hyderabad has
been revalued as on 31st March 2008 amounting to
Rs 183896.69 lacs |
|
|
|
|
|
|
|
|
|
|
* Land identified for
property development at Hyderabad has been revalued during the year |
|
|
|
|
|
|
|
|
|
|
|
|
Notes: |
|
|
|
|
|
|
|
|
1 |
The above results
were reviewed by the Audit Committee and approved at the meeting of Board of
Directors of the Company held on October 27, 2008. Auditors have carried out
limited review of the Financial results for the quarter ended September 30,
2008 as required under clause 41 of the listing requirements |
|
|
|
|
|
|
|
|
2 |
The Auditors in their
report have mentioned that they are unable to take a view in the absence of
sufficient taxable profit, the appropriateness of carrying Deferred Tax Asset
of Rs. 856.37 lakhs (half year ended September 30, 2007 Rs.791 lakhs).
However, Management is fully confident
that the Company will make sufficient profits to absorb the Deferred Tax
Asset in future. |
|
|
|
|
|
|
|
|
|
3 |
The Board of
Directors of the Company in its meeting held on October 27, 2008, approved a
restructuring of the Company's businesses in accordance with which, the
Speciality Chemicals division of the Company would be transferred to IDL Agro
Chemicals Limited, a wholly owned
subsidiary effective April 1, 2008. The scheme of arrangement and
restructuring is subject to
regulatory approvals. |
|
|
|
|
|
|
|
|
|
|
4 |
During the quarter,
the Company entered into an agreement with IDL Agro Chemicals Limited for
mananging the Speciality Chemicals division effective July 1, 2008. Accordingly, this statement does not
include the segment results of the
Speciality Chemicals Division for this quarter. |
|
|
|
|
|
|
|
|
|
5 |
Investors' complaints: Pending
at the beginning
of the quarter:
2 ; Received during the quarter: 10; Cleared during the quarter: 9; Pending complaints: 3. |
|
|
|
|
|
|
|
|
|
8 |
The Company had filed
Special Leave Petition in the Supreme Court against the impugned Order dated
April 11, 2006 of the Orissa High Court, wherein the transaction for movement
of goods from Rourkela factory in Orissa to Coal India Ltd through the Company |
|
|
|
|
6 |
Previous period /
year figures have been regrouped / recasted wherever necessary. |
|
|
|
|
|
|
|
|
By Order of the Board |
|
|
|
|
|
For GULF OIL CORPORATION LTD |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mumbai |
|
S. Pramanik |
|
|
|
|
October 27, 2008 |
|
Managing
Director |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|