| GULF OIL CORPORATION LIMITED | ||||||||||||||||||
| Registered Office: Kukatpally, Sanathnagar (IE) PO, Hyderabad-500 018 | ||||||||||||||||||
| AUDITED FINANCIAL RESULTS | ||||||||||||||||||
| FOR THE YEAR ENDED 31.03.2007 | ||||||||||||||||||
| Rs.Lakhs | Rs. Lakhs | |||||||||||||||||
| Particulars | Unaudited 9 Months ended 31-12-2006 | Unaudited Quarter ended | Audited Year ended | Unaudited Consolidated for the year ended | ||||||||||||||
| 31-03-2007 | 31-03-2006 | 31-03-2007 | 31-03-2006 | 31-03-2007 | 31-03-2006 | |||||||||||||
| 1. INCOME FROM SALES & OTHER OPERATIONS | 45986.28 | 20879.36 | 15758.87 | 66865.64 | 50724.65 | 68223.45 | 52207.56 | |||||||||||
| Less Excise Duty | 4629.80 | 2101.01 | 1429.37 | 6730.81 | 4809.84 | 6742.82 | 4811.08 | |||||||||||
| Net Sales | 41356.48 | 18778.35 | 14329.50 | 60134.83 | 45914.81 | 61480.63 | 47396.48 | |||||||||||
| 2 Income from Property Development | 1987.00 | 1350.00 | 350.00 | 3337.00 | 350.00 | 1350.00 | - | |||||||||||
| 2. Other Income | 306.20 | 11.79 | 138.33 | 317.99 | 2015.38 | 328.42 | 2050.71 | |||||||||||
| Total Revenue | 43649.68 | 20140.14 | 14817.83 | 63789.82 | 48280.19 | 63159.05 | 49447.19 | |||||||||||
| 3. Total Expenditure | 39822.82 | 17580.54 | 13879.44 | 57403.36 | 43855.24 | 58932.69 | 45685.25 | |||||||||||
| a) (Increase)/decrease in Stock in trade | (999.17) | 299.72 | 64.20 | (699.45) | (599.01) | (754.01) | (557.92) | |||||||||||
| b) Purchase of goods for resale | 4745.10 | 796.99 | 2251.63 | 5542.09 | 4044.06 | 6483.21 | 4380.51 | |||||||||||
| c) Consumption of raw materials,etc., | 22545.90 | 9587.54 | 6758.34 | 32133.44 | 21217.07 | 32009.52 | 26647.98 | |||||||||||
| d) Expenses on Operation Contracts | 2129.18 | 1749.80 | 982.67 | 3878.98 | 5831.63 | 3909.73 | 5831.63 | |||||||||||
| e) Staff Cost | 3528.56 | 1327.62 | 1037.67 | 4856.18 | 4055.75 | 5031.99 | 4268.68 | |||||||||||
| f) Other expenditure | 7873.25 | 3818.87 | 2784.93 | 11692.12 | 8789.38 | 12252.25 | 9494.88 | |||||||||||
| 4. Interest (Net) | 1119.35 | 619.28 | 268.66 | 1738.63 | 835.60 | 1751.29 | 871.18 | |||||||||||
| 5. Depreciation | 675.23 | 326.91 | 185.05 | 1002.14 | 701.57 | 1073.99 | 777.20 | |||||||||||
| 6. PROFIT BEFORE TAX & Extra -Ordinary Item (1+2-3-4-5) | 2032.28 | 1613.40 | 484.68 | 3645.69 | 2887.78 | 1401.08 | 2113.56 | |||||||||||
| 7. Extraordinary Items - VRS Compensation | 311.62 | 150.70 | 95.76 | 462.32 | 344.35 | 462.32 | 344.35 | |||||||||||
| 8.PROFIT BEFORE TAX (6-7) | 1720.66 | 1462.70 | 388.92 | 3183.37 | 2543.43 | 938.76 | 1769.21 | |||||||||||
| 9. Provision for Current Tax | 195.00 | 159.00 | 35.00 | 354.00 | 135.00 | 356.07 | 135.03 | |||||||||||
| 10. Tax Provision of earlier years written back | - | (59.32) | - | (59.32) | - | (59.32) | - | |||||||||||
| 10.Fringe Benefit Tax | 60.13 | 59.97 | 51.50 | 120.10 | 109.83 | 121.07 | 111.71 | |||||||||||
| 11.Profit before Deferred Tax (8-9-10) | 1465.53 | 1303.06 | 302.42 | 2768.59 | 2298.60 | 520.94 | 1522.47 | |||||||||||
| 12.Provision For Deferred Tax | (50.00) | 518.00 | (100.00) | 468.00 | 20.00 | 435.97 | 83.16 | |||||||||||
| 13.NET PROFIT AFTER TAX (11-12) | 1515.53 | 785.06 | 402.42 | 2300.59 | 2278.60 | 84.97 | 1439.31 | |||||||||||
| 14.Less : Minority Interest (Overseas) | - | - | - | - | - | 2.96 | (35.82) | |||||||||||
| 15. Profit after Minority Interest | - | - | - | - | - | 82.01 | 1475.13 | |||||||||||
| 16.Paid up Equity Share Capital (Face value of Rs.10 each) | 1387.17 | 1487.17 | 1387.17 | 1487.17 | 1387.17 | 1487.17 | 1387.17 | |||||||||||
| 17.Reserves excluding revaluation Reserves (as per Balance Sheet) | 14388.71 | 13393.06 | 11161.67 | 12413.96 | ||||||||||||||
| 18.EPS for the period (not to be annualised) - Basic | 10.93 | 5.28 | 2.90 | 16.58 | 16.43 | 0.55 | 10.63 | |||||||||||
| - Diluted | 10.45 | 5.06 | 2.86 | 15.84 | 16.21 | 0.58 | 10.50 | |||||||||||
| 19. Aggregate of Non-Promoter shareholding | ||||||||||||||||||
| No. of Shares | 7070767 | 8070767 | 7070767 | 8070767 | 7070767 | 8070767 | 7070767 | |||||||||||
| Percentage of shareholding | 50.97 | 54.27% | 50.97% | 54.27% | 50.97 | 54.27 | 50.97 | |||||||||||
| SEGMENT INFORMATION AS PER CLAUSE 41 OF THE LISTING AGREEMENT FOR THE QUARTER AND YEAR ENDED 31st MARCH 2007 | ||||||||||||||||||
| Rs.Lakhs | ||||||||||||||||||
| Unaudited 9 Months ended 31-12-2006 | Unaudited Quarter ended | Audited Year ended | Unaudited Consolidated for the year ended | |||||||||||||||
| Particulars | ||||||||||||||||||
| 31-03-2007 | 31-03-2006 | 31-03-2007 | 31-03-2006 | 31-03-2007 | 31-03-2006 | |||||||||||||
| 1. Segment Revenue | ||||||||||||||||||
| a. Explosives | 10620.17 | 4248.53 | 3555.63 | 14868.70 | 13078.92 | 14868.70 | 13078.92 | |||||||||||
| b. Lubricants | 25678.26 | 9954.27 | 9657.03 | 35632.53 | 25985.87 | 38821.59 | 25985.87 | |||||||||||
| c. Consult (Mining/Infrastructure contracts) | 3558.99 | 2885.18 | 1253.83 | 6444.17 | 7201.39 | 6444.17 | 7201.39 | |||||||||||
| d. Speciality Chemicals | 1765.81 | 1596.62 | - | 3362.43 | - | 3362.43 | - | |||||||||||
| e. Property Development | 1987.00 | 1350.00 | 350.00 | 3337.00 | 350.00 | 1350.00 | 350.00 | |||||||||||
| f. Others | - | 0.04 | 9.32 | 0.04 | 49.28 | 174.47 | 49.28 | |||||||||||
| g. Unallocable Income | 64.97 | 115.60 | - | 180.57 | 1642.50 | 180.57 | 1642.50 | |||||||||||
| Total | 43675.20 | 20150.24 | 14825.81 | 63825.44 | 48307.96 | 65201.93 | 48307.96 | |||||||||||
| Less: Inter segment revenue | 25.52 | 10.10 | 7.98 | 35.62 | 27.77 | 2042.88 | 27.77 | |||||||||||
| Income from Sales & other Operations | 43649.68 | 20140.14 | 14817.83 | 63789.82 | 48280.19 | 63159.05 | 48280.19 | |||||||||||
| 2. Segment Results | ||||||||||||||||||
| Profit/(loss) (before tax and interest from each segment) | ||||||||||||||||||
| a. Explosives | 45.67 | (191.99) | (78.19) | (146.32) | 85.17 | (146.32) | 85.17 | |||||||||||
| b. Lubricants | 1056.78 | 657.29 | 693.98 | 1714.07 | 1445.10 | 1575.43 | 1445.10 | |||||||||||
| c. Consult (Mining/Infrastructure contracts) | 817.60 | 585.28 | 74.66 | 1402.88 | 866.77 | 1402.88 | 866.77 | |||||||||||
| d. Specialty Chemicals | (290.43) | (44.52) | - | (334.95) | - | (334.95) | - | |||||||||||
| e. Property Development | 1978.10 | 1350.00 | 350.00 | 3328.10 | 350.00 | 1341.10 | 350.00 | |||||||||||
| f. Others | 32.76 | (58.44) | (370.47) | (25.68) | (344.61) | (74.11) | (344.61) | |||||||||||
| Total | 3640.48 | 2297.62 | 669.98 | 5938.10 | 2402.43 | 3764.03 | 2402.43 | |||||||||||
| Less: | ||||||||||||||||||
| (i) Interest paid (net of interest received) | 1119.35 | 619.28 | 268.66 | 1738.63 | 835.60 | 1751.29 | 835.60 | |||||||||||
| (ii) Other un-allocated expenditure net off un - allocated income | 800.47 | 215.63 | 12.40 | 1016.10 | (976.60) | 1073.99 | (976.60) | |||||||||||
| Total Profit Before Tax | 1720.66 | 1462.71 | 388.92 | 3183.37 | 2543.43 | 938.75 | 2543.43 | |||||||||||
| 3. Capital Employed as on | ||||||||||||||||||
| a. Explosives | 7681.76 | 8001.06 | 7132.65 | 8001.06 | 7132.65 | 8001.06 | 7132.65 | |||||||||||
| b. Lubricants | 6426.09 | 7107.84 | 6001.34 | 7461.84 | 6001.34 | 7427.36 | 6001.34 | |||||||||||
| c. Consult (Mining/Infrastructure contracts) | 4576.88 | 6793.72 | 1984.22 | 6793.72 | 1984.22 | 6793.72 | 1984.22 | |||||||||||
| d. Specialty Chemicals | 7007.17 | 7468.96 | - | 7468.96 | 5411.84 | 7468.96 | - | |||||||||||
| e. Property Development | 70.90 | 81.70 | - | 81.70 | - | 81.70 | - | |||||||||||
| f. Others | 236.14 | 194.77 | 279.28 | 194.71 | 279.28 | 812.08 | 279.28 | |||||||||||
| g. Unallocable-Corporate | 7940.40 | 8692.35 | 9845.46 | 7033.41 | 4433.62 | 7033.41 | 9845.46 | |||||||||||
| Total | 33939.34 | 38340.40 | 25242.95 | 37035.40 | 25242.95 | 37618.29 | 25242.95 | |||||||||||
| Notes | ||||||||||||||||||
| 1. The above results were reviewed by the Audit Committee and taken on record at the meeting of the Board of Directors of the Company held on 25th May 2007 | ||||||||||||||||||
| 2. The Company has entered into Agreements for development of its 3 smaller properties and an option for Development Agreement of its larger properties at Hyderabad and Bangalore. During the quarter, the Company has received part amount towards development rights and a non refundable commitment fee against the option agreement both amounting to Rs. 3337 lakhs. | ||||||||||||||||||
| 3. The auditors in their report have mentioned that they are unable to take a view in the absence of sufficient taxable profit, the appropriateness of carrying deferred tax asset of Rs.993 lacs. Management is confident that the Company will make sufficient profits to absorb the deferred tax asset. | ||||||||||||||||||
| 4. In view of Accounting Standards (AS) 15 (Revised 2006) "Employee Benefits" issued by the ICAI, which is applicable for financial year commencing from 6th Dec. 2006, adjustments on account of transitional provisions will be dealt with in the opening reserves in the next financial year and subsequent charges will be charged to P&L | ||||||||||||||||||
| 5. The Board of Directors has recommended a dividend of Rs. 7.50 (75 %) per share for the year 2006-07. | ||||||||||||||||||
| 6. Investor's complaints: Pending at the beginning of the quarter: 4 ; Received during the quarter: 24 ; Cleared during the quarter: 28; Pending complaints: Nil. | ||||||||||||||||||
| 7. Previous period / year figures have been regrouped / recasted wherever necessary. | ||||||||||||||||||
| By Order of the Board | ||||||||||||||||||
| for GULF OIL CORPORATION LTD. | ||||||||||||||||||
| Hyderabad | Sd/- | |||||||||||||||||
| May 25, 2007 | S. Pramanik | |||||||||||||||||
| MANAGING DIRECTOR | ||||||||||||||||||