 |
 for the quarter
ended 31-12-2003 (Rs. Lakhs)
| Particulars | Quarter
ended | Nine
months ended |
Year ended | | |
31.12.2003 |
31.12.2002 |
31.12.2003 |
31.12.2002 |
31.3.2003 (Audited) |
| 1. INCOME FROM SALES & OTHER OPERATIONS |
11,307.24 | 9,773.32 |
29,972.07 | 27,335.40 |
40,534.71 | | 2.
Other Income | 959.77 | 11.54 |
2,085.63 | 557.57 |
713.20 | |
Total Revenue | 12,267.01 |
9,784.86 | 32,057.70 |
27,892.97 | 41.247.91 |
| 3. Total Expenditure | 11,318.08 |
9,000.30 | 29,001.28 |
25,249.08 | 38,495.58 |
| a) (Increase)/decrease in Stock in trade |
244.53 | (436.65) |
50.66 | (501.93) |
(223.11) | |
b) Consumption of raw materials,etc., | 6,148.08 |
4,766.56 | 15,419.93 |
13,411.47 | 19,100.87 |
| c) Staff Cost |
940.75 | 1,136.24 |
2,967.15 | 3,152.43 |
4,350.12 | |
d) Excise Duty | 1,107.66 |
1,203.57 | 3,108.82 |
3,311.21 | 4,607.35 |
| e) Other expenditure | 2,877.06 |
2,330.58 | 7,454.72 |
5,875.90 | 10,660.35 |
| 4. Interest (Net) | 162.63 |
219.93 | 499.65 |
697.71 | 815.84 |
| 5. Depreciation | 203.19 |
205.99 | 598.64 |
604.66 | 803.56 |
| 6. PROFIT BEFORE TAX & Extra-Ordinary
Item (1+2-3-4-5) | 583.11 |
358.64 | 1,958.13 |
1,341.52 | 1,132.93 |
| 7. Extra-Ordinary Item (Note 4) |
149.09 | - |
149.09 | - |
- | | 8.
PROFIT BEFORE TAX (6-7) | 434.02 |
358.64 | 1,809.04 |
1,341.52 | 1,132.93 |
| 9. Provision for Current Tax |
30.00 | 30.00 |
140.00 | 109.00 |
101.42 | | 10.
Profit before Deferred Tax (8-9) | 404.02 |
328.64 | 1669.04 |
1,232.52 | 1,031.51 |
| 11. Provision for Deferred Tax |
(30.00) | 59.00 |
20.00 | 260.00 |
(500.01) | | 12.
NET PROFIT AFTER TAX (10-11) | 434.02 |
269.64 | 1,649.04 |
972.54 | 1,531.52 |
| 13.Paid up Equity Share Capital (Face
value of Rs.10 each) | 1,387.17 | 1,387.17 |
1,387.17 | 1,387.17 |
1,387.17 | | 14.Reserves
excluding revaluation Reserves (as per Balance Sheet) | |
| |
| 1,0454.43 |
| 15.Basic and diluted EPS for the
period (not annualised) | 3.13 |
1.94 |
11.89 |
7.01 |
11.04 |
| 16. Aggregate of Non-Promoter shareholding |
| |
| |
| |
No. of Shares | | | 7070767 |
7070767 | 7070767 |
| Percentage of shareholding | | |
50.97% | 50.97% |
50.97% | | | | | | | |
Unaudited Segment Information
as per Clause 41 of
the Listing Agreement for the quarter ended 31-12-2003 (Rs. Lakhs)
| Particulars | Quarter
ended | Nine
months ended |
Year ended | | |
31.12.2003 |
31.12.2002 |
31.12.2003 |
31.12.2002 |
31.3.2003
(Audited) |
| 1. Segment Revenue | |
| |
| |
| a. Explosives |
4,273.32 | 5,618.63 |
13,330.46 | 15,682.81 |
21,984.12 |
| b. Lubricants | 6,929.32 |
4,002.83 | 16,350.16 |
11,265.35 | 18,159.44 |
| c. Building Products |
63.60 | 73.07 |
158.87 | 204.80 |
270.05 |
| d. Others (including Property Development) | 1,010.66 |
90.33 | 2,191.03 |
209.61 | 318.81 |
| e. Unallocable Income |
5.02 | - | 47.42 |
530.40 | 525.45 |
| Total | 12,281.92 |
9,784.86 | 32,077.94 |
27,892.97 | 41,257.87 |
| Less: Inter segment revenue |
14.91 | - | 20.24 |
- | 9.96 |
| Income from Sales & other Operations | 12,267.01 |
9,784.86 | 32,057.70 |
27,892.97 | 41,247.91 |
| 2. Segment Results |
| |
| |
| |
Profit/(loss) (before tax and interest | |
| |
| |
| from each segment) |
| |
| |
| |
a. Explosives | (318.84) |
401.43 | 123.67 |
1,196.56 | 1,666.92 |
| b. Lubricants |
313.39 | 344.36 |
855.01 | 780.22 |
467.84 | |
c. Building Products | (8.17) |
(3.35) | (52.30) |
(27.09) | (45.92) |
| d. Others (including Property
Development) | 925.07 |
34.34 | 2,023.91 |
62.94 | 87.59 |
| Total |
911.45 | 776.78 |
2,950.29 | 2,012.63 |
2,176.43 | |
Less: | |
| |
| |
| (i) Interest paid (net of
interest received) | 162.63 |
219.65 | 499.65 |
697.71 | 815.84 |
(ii) Other un-allocable expenditure
net off un-allocable income |
314.80 |
198.49 |
641.60 |
(26.60) |
227.66 |
| Total Profit Before Tax |
434.02 | 358.64 |
1,809.04 | 1,341.52 |
1,132.93 |
| 3. Capital Employed | |
| |
| |
| a. Explosives | 11,513.21 |
12,154.49 | 11,513.21 |
12,154.49 | 10,719.12 |
| b. Lubricants | 5,131.00 |
7,057.00 | 5,131.00 |
7,057.00 | 6,538.49 |
| c. Building Products |
814.79 | 854.94 |
814.79 | 854.94 |
853.84 |
| d. Others (including Property Development) |
252.93 | 173.36 |
252.93 | 173.36 |
192.58 |
| e. Unallocable - Corporate | 3,429.97 |
6,141.21 | 3,429.97 |
6,141.21 | 3,196.85 |
| Total | 21,141.90 |
26,381.00 | 21,141.90 |
26,381.00 | 21,500.88 |
| | | | | | |
Notes: - The above results were reviewed by the Audit
Committee and taken on record at the adjourned meeting of the Board of Directors
of the Company held on 29th January 2004.
- Included in other
income of the current quarter is an amount of Rs.917.25 lakhs being capital gains
on sale of property.
- The production and sales of Hyderabad
Works was adversely affected due to an accident in one of the Detonating Fuse
Plants on 25th November 2003, and the impact of this is reflected in this quarter's
results. The operations at Hyderabad Works, which were suspended pending approval
from the authorities, have since commenced production effective 28th January 2004.
- Extra-ordinary item includes Rs. 120 Lakhs Exgratia payable to families
of deceased workmen affected by the accident as mentioned in note 3 above and
Rs. 29.09 Lakhs in respect of payments under Voluntary Retirement Scheme (refer
note 5 below).
- The Company's existing accounting policy is
to treat the lump sum compensation incurred towards Voluntary retirement Schemes
(VRS) as deferred revenue expenditure and amortise the same over sixty months.
This was in accordance with the accounting principles relevant for deferred revenue
expenditure in India as enunciated in the Guidance Note and opinions of the Expert
Advisory Committee of the Institute of Chartered Accountants of India (ICAI).
Consequent to representations by Industry Associations on the changes to the accounting
treatment for payment under VRS, the Company has been advised that this issue
is being reviewed by National Advisory Committee on Accounting Standards (NACAS)
and the ICAI. In these circumstances the Company has decided to continue the present
accounting policy. Accordingly, the Company has amortised Rs.29.09 Lakhs for the
nine months ended 31st December, 2003, out of the total VRS payments aggregating
to Rs.193.90 Lakhs during the said period.
- Tax for the period
has been provided under MAT, considering investments shall be made u/s 54EC of
the Income-tax Act, 1961 on account of capital gains from sale of property.
- The auditors have carried out limited review of the Financial results
for the quarter ended 31st December , 2003 as required under Clause 41 of the
listing requirements.
- Investor complaints received during the
quarter ended 31st December, 2003 - 8. All have been cleared during the quarter.
There are no pending complaints at the end of the quarter.
-
Previous period / year figures have been regrouped wherever necessary to conform
to the current period.
By order of the Board for GULF OIL
CORPORATION LIMITED Hyderabad, Dated : 29th January 2004
S.Pramanik Managing Director |