 |

for the quarter
ended 31-12-2007 (Rs. Lakhs)
| Particulars | Quarter
ended | Nine
months ended |
Year ended | | |
31.12.2007
(Unaudited) |
31.12.2006
(Unaudited)
|
31.12.2007 (Unaudited) |
31.12.2006
(Unaudited) |
31.3.2007
(Audited) |
| 1. Income from Sales & Other Operations |
20880.72 | 16741.06 |
58655.24 | 45986.28 |
66865.64 |
| Less Excise Duty |
2153.42 |
1818.75 |
6077.79 |
4629.80 |
6730.81 |
Net Income from Sales & other Operations |
18727.30 |
14922.31 |
52577.45 |
41356.48 |
60134.83 |
| 2.
Income from Property Development |
- | 712.00 |
600.00 | 1987.00 |
3337.00 |
| 3. Other Income |
932.24 |
81.26 |
2222.83 |
306.20 |
317.99 |
| 4
Total Revenue | 19659.54 |
15715.57 | 55400.28 |
43649.68 | 63789.82 |
| 5. Expenditure | |
| |
| |
| a) (Increase)/decrease in Stock in trade |
(212.16) | (342.14) |
(1632.31) | (999.17) |
(699.45) | |
b) Purchase of goods for resale | 978.01 |
967.13 | 2172.01 |
4745.10 | 5542.09 |
| c) Consumption of raw materials,etc., |
9438.63 | |
27811.34 | 22545.90 |
32133.44 | |
d)Expenses on Operation Contracts | 2476.54 |
786.48 | 6800.22 |
2129.18 | 3878.98 |
| e) Staff Cost | 1525.10 |
1249.30 | 4250.68 |
3528.56 | 4856.18 |
| F) Depreciation |
394.17 |
254.36 |
1184.83 |
675.23 |
1002.14 |
| g) Other expenditure |
3746.96 |
3055.61 |
10744.61 |
7873.25 |
11692.12 |
| h) Total |
18347.25 |
14355.15 |
51331.38 |
40498.05 |
58405.50 |
| 6. Interest (Net) | 511.05 |
471.47 | 1549.76 |
1119.35 | 1738.63 |
| 7. Exceptional Items - VRS Compensation | 125.72 |
113.71 | 366.83 |
311.62 | 462.32 |
| 8. Profit from Ordinary Activities before tax |
| 675.52 |
775.24 | 2152.31 |
1720.66 | 3183.37 |
| 9. Tax expense |
21.91 | 122.63 |
445.48 | 205.13 |
882.78 | a) Provision for Current Tax - Minimum Alternate Tax
| 65.00 |
95.00 | 230.00 |
195.00 | 354.00 |
b) Tax provision of earlier years written back
|
- | - |
- | - |
(59.32) |
| C) Provision for Fringe Benefit Tax |
32.91 |
27.63 |
100.48 |
60.13 |
120.10 |
| d) Provision For Deferred Tax |
(76.00) |
0.00 |
115.00 |
(50.00) |
468.00 |
| 10. Net Profit for the period | 653.61 |
652.61 | 1706.83 |
1515.53 | 2300.59 |
| 11. 11.Paid up Equity Share Capital (Face value of Rs.2 each) |
1487.17 | 1387.17 |
1487.17 | 1387.17 |
1387.17 |
| 12. Reserves excluding revaluation Reserves | |
| |
| 14388.71 |
| 13.EPS for the period (not annualised) - Basic | 0.89 | 0.94 |
2.32 | 2.19 |
3.32 | (refer Note 5) - Diluted
| 0.89 |
0.90 | 2.32 |
2.09 | 3.17 |
| 14. Public shareholding | | | | | |
| No. of Shares (refer Note 5) |
40353835 | 35353835 |
40353835 | 35353835 |
35353835 |
| Percentage of shareholding | 54.27 | 50.97 |
54.27 | 50.97 |
50.97 | | | | | | | |
Unaudited Segment Information
as per Clause 41 of
the Listing Agreement for the quarter ended 31-12-2007 (Rs. Lakhs)
| Particulars | Quarter
ended | Nine
months ended |
Year ended | | |
31.12.2007 |
31.12.2006 |
31.12.2007 |
31.12.2006 |
31.3.2007
(Audited) |
| 1. Segment Revenue | |
| |
| |
| a. Explosives |
4496.04 | 3995.20 |
13036.82 | 10620.17 |
14868.70 |
| b. Lubricants |
9501.72 |
8627.32 | 25058.05 |
25678.26 | 35632.53 |
| c. Consult (Mining/Infrastructure contracts) |
3724.28 | 1390.69 |
10257.71 | 3558.99 |
6444.17 |
| d.Speciality Chemicals |
1104.41 |
977.00 | 4680.77 |
1765.81 | 3,362.43 |
| e. Property Development |
0.00 | 712.00 | 600.00 |
1987.00 | 3,337.00 |
| f. Others |
0.00 |
26.16 |
1.09 |
55.63 |
0.04 |
| g. Unallocable Income |
859.16 |
0.01 |
1829.98 |
9.34 |
180.57 |
| Total | 19,685.61 |
15,728.38 | 55,464.42 |
43,675.20 | 63,825.44 |
| Less: Inter segment revenue |
26.07 | 12.81 | 64.14 |
25.52 | 35.62 |
| Income from Sales & other Operations | 19,659.54 |
15,715.57 | 55,400.28 |
43,649.68 | 63,789.82 |
| 2. Segment Results |
| |
| |
| |
Profit/(loss) (before tax and interest | |
| |
| |
| from each segment) |
| |
| |
|
|
a. Explosives | 154.87 |
60.36 | 174.93 |
45.67 | (146.32) |
| b. Lubricants |
798.68 | 487.19 |
1,840.76 | 1,056.78 |
1,714.07 |
| c. Consult (Mining/Infrastructure contracts) |
475.25 |
325.85 |
1327.61 |
817.60 |
1402.88 |
| d. Speciality Chemicals |
(791.24) |
(44.98) |
(1082.29) |
(290.43) |
(334.95) |
| e. Property Development |
0.00 |
712.00 |
600.00 |
1987.00 |
3,328.10 |
| f. Others |
(3.04) |
12.23 |
(16.20) |
32.76 |
(25.68) |
| Total |
634.52 |
1552.65 |
2844.81 |
3649.38 |
5938.10 |
| Less: |
|
|
|
|
|
| (i) Interest paid (net of interest received) |
511.05 |
471.47 |
1549.76 |
1119.35 |
1738.63 |
| (ii) Other un-allocable expenditure net off un-allocable income |
(552.05) |
305.94 |
(857.26) |
809.37 |
1016.10 |
| Total Profit Before Tax |
675.52 |
775.24 |
2152.31 |
1720.66 |
3183.37 |
| 3. Capital Employed |
|
|
|
|
|
| a. Explosives |
|
|
8733.07 |
7681.76 |
8001.06 |
| b. Lubricants |
|
|
7386.80 |
6426.09 |
7461.84 |
| c. Consult (Mining/Infrastructure contracts) |
|
|
7010.38 |
4576.88 |
6793.72 |
| d. Speciality Chemicals |
|
|
7338.89 |
7007.17 |
7,468.96 |
| e. Property Development |
|
|
81.70 |
81.70 |
81.70 |
| f. Others |
|
|
133.28 |
225.34 |
194.71 |
| g. Unallocable-Corporate |
|
|
6462.10 |
7858.70 |
7033.41 |
| Total |
|
|
37146.22 |
33857.64 |
37035.40 |
| | | | | | |
Notes: - The above results were reviewed by the Audit Committee and approved at the meeting of Board of Directors of the Company held on January 30, 2008.
- Auditors have carried out limited review of the financial results for the quarter ended December 31, 2007 as required under clause 41 of the Listing Agreements. The auditors in their report have mentioned that they are unable to take a view in the absence of sufficient taxable profit, the appropriateness of carrying deferred tax asset of Rs.784.29 lacs. Management is confident that the Company will make sufficient profits to absorb the deferred tax asset.
- In view of Accounting Standards (AS) 15 "Employee Benefits" issued by the Institute of Chartered Accountants of India, which is applicable for financial year, the adjustments on account of transitional provisions will be dealt with in the opening reserves at the year end. Additional charge on account of employee benefits has been provided for in the period ended December 31, 2007.
- Pursuant to the approval of the shareholders, equity shares of face value of Rs.10/- each of the Company have been sub-divided into five equity shares of Rs.2/- each with effect from November 2, 2007. Accordingly, the earnings per share (basic and diluted) and number of shares have been re-stated for the earlier periods also.
- Other income for the quarter ended / nine months ended includes gain on sale of long term investments of Rs. 824.53 Lakhs and Rs.1688.55 Lakhs respectively.
- Investors' complaints: Pending at the beginning of the quarter : Nil; Received during the quarter: 47 ; Cleared during the quarter: 47 ; Pending complaints: Nil.
- Previous period / year figures have been regrouped / recasted wherever necessary.
By order of the Board for GULF OIL
CORPORATION LIMITED
Hyderabad, Dated : 30th January 2008
S.Pramanik Managing Director |