| Particulars | Quarter
ended |
Half Year ended |
Year ended |
| |
30.09.2007 |
30.09.2006 |
30.09.2007 |
30.09.2006 |
30.0.2007 (Audited) |
| 1. INCOME FROM SALES & OTHER OPERATIONS |
19294.28 | 16374.49 |
37774.52 | 29245.22 |
66865.64 |
| Less : Excise Duty |
2025.38 | 1599.93 |
3924.37 | 2811.05 |
6730.81 |
| Net Income from Sales & other Operations |
17268.90 | 14774.56 |
33850.15 | 26434.17 |
60134.83 |
| 2. Income from Property Development |
- | 775.00 |
600.00 | 1275.00 |
3337.00 |
| 3. Other Income |
992.56 | 72.73 |
1290.59 | 224.94 |
317.99 |
|
Total Revenue |
18261.46 |
15622.29 | 35740.74 |
27934.11 | 63789.82 |
| 5. Expenditure |
|
| |
| |
| a) (Increase)/decrease in Stock in trade |
(1369.50) | (522.59) |
(1420.15) |
(657.03) |
(699.45) |
|
b) Purchase of goods for resale |
663.49 |
2270.31 | 1194.00 |
3777.97 | 5542.09 |
| c) Consumption of raw materials,etc., |
10014.13 | 8240.42 |
18372.71 | 14161.49 |
32133.44 |
|
d) Expenses on Operation Contracts |
2072.32 |
645.08 | 4323.68 |
1342.70 | 3878.98 |
| e) Staff Cost |
1363.84 |
1218.78 | 2725.58 |
2279.26 | 4856..18 |
| f) Depreciation |
400.40 |
209.57 | 790.66 |
420.87 | 1002.14 |
| g) Other expenditure |
3811.55 |
2701.38 | 6997.65 |
4817.64 | 11692.12 |
| h) Total |
16956.23 |
14771.95 | 32984.13 |
26142.90 | 58405.50 |
| 6. Interest (Net) |
519.17 |
395.14 | 1038.71 |
647.88 | 1738.63 |
| 7. Exceptional Items - VRS Compensation |
120.56 |
104.33 |
241.11
|
197.91 | 462.32 |
| 8. Profit from Ordinary Activities before tax |
665.50 |
350.87 |
1476.79 |
945.42 |
3183.37 |
| 9. Tax expense |
144.57 | (8.00) |
423.57 | 82.50 |
882.78 |
| a) Provision for Current Tax |
78.00 |
25.00 | 165.00 |
100.00 | 345.00 |
| b) Tax provision of earlier years written back |
- | - |
- | - |
(59.32) |
| c) Provision for Fringe Benefit Tax |
43.57 |
17.00 | 67.57 |
32.50 | 120.10 |
| d) Provision For Deferred Tax |
23.00 | (50.00) |
191.00 | (50.00) |
468.00 |
| 10. Profit from ordinary Activities after tax |
520.93 |
358.87 |
1053.22 |
862.92 |
2300.59 |
| 11. Extraordinary Items | - | - |
- | - |
- |
| 12. Net Profit for the period | 520.93 |
358.87 | 1035.22 |
862.92 | 2300.59
|
| 13 .Paid up Equity Share Capital (Face value of Rs.10 each) | 1487.17
|
1387.17
|
1487.17
|
1387.17
|
1387.17
|
| 14. Reserves excluding revaluation Reserves |
| |
| |
14388.71 |
15.EPS for the period (not to be annualised)
- Basic Rs. |
3.50 |
2.59 | 7.08 |
6.22 | 16.58 |
| - Diluted Rs. |
3.50 |
2.47 |
7.08 | 5.95 |
15.84 |
| 16. Public shareholding |
|
|
| |
|
| No. of Shares |
|
|
8070767 | 7070767 |
7070767 |
| Percentage of shareholding |
|
|
54.24 | 50.97 |
50.97 |
| | |
| | | |