|

for the quarter ended 30-06-2005
( Rs. In Lakhs )
|
Particulars |
Quarter ended |
Year
ended 31-03-2005
(Audited) |
|
30-06-2005 |
30-06-2004 |
|
1. Income from Sales & other Operations |
11622.82 |
10638.33 |
47340.46 |
|
Less Excise Duty |
1046.57 |
891.66 |
4298.69 |
|
Net Sales |
10576.25 |
9746.67 |
43041.77 |
|
2. Other Income |
918.94 |
846.13 |
2421.50 |
|
Total Revenue |
11495.19 |
10592.80 |
45463.27 |
|
3. Total Expenditure |
10289.59 |
9578.67 |
41632.66 |
|
a) (Increase)/decrease in Stock in trade |
(46.71) |
(68.15) |
(178.07) |
|
b) Consumption of raw materials,etc., |
5470.14 |
6121.93 |
24541.65 |
|
c) Staff Cost |
1006.25 |
960.08 |
4032.18 |
|
d) Other expenditure |
3859.91 |
2564.81 |
13236.90 |
|
4. Interest (Net) |
150.04 |
116.78 |
598.69 |
|
5. Depreciation |
170.89 |
199.23 |
785.62 |
|
6. PROFIT BEFORE TAX & Extra -Ordinary Item
(1+2-3-4-5) |
884.67 |
698.12 |
2446.30 |
|
7. Extraordinary Items |
79.48 |
- |
231.23 |
|
8.PROFIT BEFORE TAX (6-7) |
805.19 |
698.12 |
2215.07 |
|
9. Provision for Current Tax |
35.00 |
64.00 |
308.00 |
|
10. Provision for Fringe Benefit Tax |
15.00 |
- |
- |
|
11.Profit before Deferred Tax (8-9-10) |
755.19 |
634.12 |
1907.07 |
|
12.Provision For Deferred Tax |
45.00 |
- |
(96.00) |
|
13.NET PROFIT AFTER TAX (11-12) |
710.19 |
634.12 |
2003.07 |
|
14.Paid up Equity Share Capital (Face value of Rs.10
each) |
1387.17 |
1387.17 |
1387.17 |
|
15.Reserves excluding revaluation Reserves |
|
|
12221.67 |
|
(as per balance sheet) |
|
|
|
|
16.Basic and diluted EPS for the |
5.12 |
4.57 |
14.44 |
|
period (not to be annualised) |
|
|
|
|
17. Aggregate of Non-Promoter shareholding |
|
|
|
|
No. of Shares |
|
|
7070767 |
|
Percentage of shareholding |
|
|
50.97 |
|
|
UNAUDITED SEGMENT
INFORMATION AS PER CLAUSE 41 OF THE LISTING AGREEMENT FOR THE
QUARTER ENDED 30-6-2005 |
|
Particulars |
Quarter ended |
Year ended
31-03-2005
(Audited) |
|
30-06-2005 |
30-06-2004 |
|
1. Segment Revenue |
|
|
|
|
a. Explosives |
5362.46 |
4132.01 |
17687.89 |
|
b. Lubricants |
5304.42 |
5594.26 |
25126.72 |
|
c. Building Products |
0.00 |
48.56 |
259.83 |
|
d. Others |
12.25 |
16.29 |
200.85 |
|
e. Unallocable Income |
825.57 |
807.41 |
2215.18 |
|
Total |
11504.70 |
10598.53 |
45490.47 |
|
Less: Inter segment revenue |
9.51 |
5.73 |
27.20 |
|
Income from Sales & other Operations |
11495.19 |
10592.80 |
45463.27 |
|
2. Segment Results |
|
|
|
|
Profit/(loss) (before tax and interest |
|
|
|
|
from each segment) |
|
|
|
|
a. Explosives |
193.85 |
151.71 |
(137.49) |
|
b. Lubricants |
153.90 |
240.60 |
1584.99 |
|
c. Building Products |
0.00 |
(21.72) |
(66.27) |
|
d. Others |
7.67 |
(17.54) |
(9.54) |
|
Total |
355.42 |
353.05 |
1371.69 |
|
Less: |
|
|
|
|
(i) Interest paid (net of interest received) |
150.04 |
116.78 |
598.69 |
|
(ii) Other un-allocable expenditure |
(599.81) |
(461.85) |
(1442.07) |
|
net off un-allocable income |
|
|
|
|
Total Profit Before Tax |
805.19 |
698.12 |
2215.07 |
|
3. Capital Employed |
|
|
|
|
a. Explosives |
8879.24 |
9278.66 |
8917.80 |
|
b. Lubricants |
5659.00 |
6268.00 |
5588.56 |
|
c. Building Products |
0.00 |
759.30 |
694.58 |
|
d. Others |
288.60 |
218.55 |
296.21 |
|
e. Unallocable-Corporate |
8655.20 |
5456.05 |
7251.68 |
|
Total |
23482.04 |
21980.56 |
22748.83 |
|
Notes:
1) The above
results were reviewed by the Audit Committee and taken on record at
the meeting of the Board of
Directors of
the Company held on 30th July 2005.
2) Other income,
for the current quarter, includes Rs.427.45 Lakhs (30-06-2004:
Rs.807.41 Lakhs) being capital
gains on
sale and development of property at Bangalore.
3) Auditors have
carried out limited review of the Financial results for the quarter
ended 30th June, 2005 as required
under Clause
41 of the listing requirements.
4) Tax has been
provided under section 115JB (MAT) of the Income Tax Act, 1961.
5) Investors
complaints: Received during the quarter: 17 Cleared during the
quarter: 12 Pending complaints: 5 at
the end of
the quarter.
6) The Speciality
Chemicals Division’s new cGMP compliant factory is in the final
stages of commissioning.
Precommissioning
checks and approvals are in advanced stage.
|